NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,016,740

NAL Estimated Property Value

3831 Turtle Creek Boulevard 19A, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

2,052 Sq Ft

Condos / Townhouses

$365.5 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesNone

FlooringOther

Exterior

Exterior FeaturesBalcony, Other, Tennis Court(s)

Lot Size2.11 acres

Building Information

Year Built1981

Roof Type172

Garage Spaces2

Land Information

APN0019O82000010019A

SubdivisionThe Warrington

Land UseResidential

Legal DescriptionWARRINGTON CONDO BLK 1345 ACS 2.109 UNIT 19A CE 0.69% INT202200295746 DD11042022 CO-DC 1345 000 00000 1DA1345 000

Census Tract000606

Assessed Land Value$69,730

Assessed Improvement Value$947,010

Assessment Year2025

About this property

Rare and special opportunity in the coveted Warrington Condominium. 19th floor raw shell space available for the buyer to create their own luxury high rise or use the seller's current design plan. Facing Turtle Creek with spectacular Park and Downtown Dallas views. The building's original plan included 2 bedrooms and 2 baths. Resident amenities include a heated pool, hot tub, fitness room, social room and tennis court. Professionally managed with concierge, valet parking and private dog park. Located on beautiful Turtle Creek Blvd. with easy access to Uptown, Downtown, The Katy Trial and The Arts District.

Investor Tools

$1,016,740

Estimated Property Value

$850,777Estimated Mortgage Balance

$165,963Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,100 /month

Positive

Cash Flow Estimate:

$2,033 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,579/month

$1,333/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,867

$1,016,740

2025

$69,730

$947,010

$1,016,740

Tax History

Year

Tax Paid

Assessed Value

2024

$13,867

$1,016,740

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First National Bank

Conventional

$505,000

First

May 14, 2021

Jun 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$850,777

$165,963

16%

84%

$5,007/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$6,340/mo

$-4,170/mo

2.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area