NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$205,000

NAL Estimated Property Value

3832 Stateoak Dr, Dallas, TX, 75241

Off Market

3 Beds

2 Bath

1,620 Sq Ft

Single Family Residence

$108.02 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Oven, Electric Range, Microwave

FlooringLaminate

Exterior

Lot Size6,971 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000639016000000

Lot Number6

SubdivisionHighland Hills

Land UseResidential

Legal DescriptionHIGHLAND HILLS BLK H/6869 LOT 6 INT202400217092 DD10242024 CO-DC 6869 00H 00600 2006869 00H

Census Tract020200

Assessed Land Value$50,000

Assessed Improvement Value$95,170

Assessment Year2025

About this property

Nice home with large backyard perfect for entertaining. Storage shed in backyard. Previously three bedrooms before combing two of the bedrooms to create a larger primary bedroom. The garage has been converted into a living area and dining room and carport has been added. Buyer must qualify for solar panel lease. Minutes from downtown and easy access to I-45 and I-20. Close to Paul Quinn and UNT-Dallas.

Investor Tools

$205,000

Estimated Property Value

$202,452Estimated Mortgage Balance

$2,548Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,230 /month

Positive

Cash Flow Estimate:

$410 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$262/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$145,170

2025

$50,000

$95,170

$145,170

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$145,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Fha

$204,232

Yes

First

Nov 24, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$202,452

$2,548

99%

$1,225/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,225/mo

+$340/mo

9.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area