Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$820,000

NAL Estimated Property Value

3837 Port Royal Dr, Dallas, TX, 75244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,169 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$380.36 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Water Heater, Ice Maker, Microwave
FlooringHardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesAwning(s), Gas Grill, Rain Gutters, Lighting, Private Yard
Lot Size11,123 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces4

Land Information

APN00000583510000000
Lot Number25
SubdivisionGlen Cove
Land UseResidential
Legal DescriptionGLEN COVE BLK 6/6406 LOT 25 INT202400139975 DD07102024 CO-DC 6406 006 02500 1006406 006
Census Tract009608
Assessed Land Value$350,000
Assessed Improvement Value$470,000
Assessment Year2025

About this property

Nestled in a serene neighborhood, this exquisitely remodeled 3-bedroom, 2-bathroom home offers a perfect blend of modern luxury and timeless charm. Renovated in 2016, every detail has been thoughtfully designed to create an unparalleled living experience. As you enter, you’ll be greeted by an open floor plan highlighted by vaulted ceilings and pristine hardwood floors throughout. The gourmet kitchen is a chef’s dream, equipped with top-of-the-line Viking appliances. The primary suite is a private oasis featuring a heated floor and towel bar, along with a secure safe in the closet for your valuables. The professionally landscaped yard, adorned with lush zoysia grass installed in 2022, is perfect for both relaxation and entertaining. Dive into the sparkling pool, unwind in the hot tub, or enjoy the cabana complete with a convenient shower. For car enthusiasts, the property boasts a 2-car garage and a 3-car carport, providing ample space for your vehicles and storage needs. Book now!

Investor Tools

Property Icon
$820,000
Estimated Property Value
$713,770Estimated Mortgage Balance
$106,230Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,950 /month
Positive
Cash Flow Estimate:
$1,650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,408/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,790
$820,000
2025
$350,000
$470,000
$820,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,790
$820,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$738,000
No
First
Jul 10, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$713,770
$106,230
12%
87%
$4,425/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$4,425/mo
$-1,985/mo
3.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3837 Port Royal Dr | Property Details | No Agent List