NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$265,740

NAL Estimated Property Value

3839 Rugged Cir, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

1,502 Sq Ft

Single Family Residence

$1.2 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size9,448 sqft

Building Information

Year Built1963

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000493864000000

Lot Number4

SubdivisionOak Park

Land UseResidential

Legal DescriptionOAK PARK ESTATES 4 BLK 14/6036 LT 4 INT201300314259 DD09272013 CO-DC 6036 014 00400 2006036 014

Census Tract006100

Assessed Land Value$90,000

Assessed Improvement Value$175,740

Assessment Year2025

About this property

Corner lot in a great neighborhood! All rooms are a great size and the front family room can easily be used as an office. Nice size shaded backyard with covered patio. Convenient location near major highways, grocery stores, restaurants, water park, and more! Bishop Arts is 10 minutes away, and downtown is less than 15 minutes away! No pets allowed.

Investor Tools

$265,740

Estimated Property Value

$0Estimated Mortgage Balance

$265,740Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,594 /month

Positive

Cash Flow Estimate:

$531 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$533/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,069

$265,740

2025

$90,000

$175,740

$265,740

Tax History

Year

Tax Paid

Assessed Value

2024

$5,069

$265,740

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$265,740

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area