6view

Owner Contacts

$1,521,000

NAL Estimated Property Value

3841 Clover Ln, Dallas, TX, 75220

Off Market

4 Beds

5 Bath

3,857 Sq Ft

$380.87 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Range, Refrigerator, Some Commercial Grade, Tankless Water Heater, Vented Exhaust Fan, Wine Cooler

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,915 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000530767000000

Lot Number31

SubdivisionNorth Davilla Drive

Land UseResidential

Legal DescriptionNORTH DAVILLA DRIVE ESTATES BLK 8/6177 LT 31 INT202200268709 DD10072022 CO-DC 6177 008 03100 1006177 008

Census Tract009401

Assessed Land Value$430,000

Assessed Improvement Value$1,021,510

Assessment Year2025

About this property

Pre-Selling now for delivery in SepT. 2022, this modern dwelling features a casita, 4 bed, 4.1 bath, Game Room, Sun Deck, Open Concept Kitchen-Dining-Living, custom cabinets, designer lighting, Bertazzoni appliances & Control4 smart home with smart lights, piered slab foundation, foam insulation & courtyard. 2nd Floor has Owners Suite with lighted, dual sink floating vanity, soaking tub, separate shower with Rainfall shower head & huge walk-in closet, 2 beds with ensuite, game room w Sun Deck. Materials shown have been hand selected by Avant design team. Due to supply chain disruptions, no design changes are allowed. Buyer to choose from the Lighting Package 1 or 2, carpet color & floor stain color.

Investor Tools

$1,521,000

Estimated Property Value

$102,860Estimated Mortgage Balance

$1,418,140Estimated Equity

93% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,126 /month

Positive

Cash Flow Estimate:

$3,042 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,591/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$23,487

$1,451,510

2025

$430,000

$1,021,510

$1,451,510

Tax History

Year

Tax Paid

Assessed Value

2024

$23,487

$1,451,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Goldman Sachs Bank Usa

Conventional

$110,000

First

Oct 7, 2022

Nov 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$102,860

$1,418,140

93%

$535/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$535/mo

+$1,437/mo

1.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area