Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$600,000

NAL Estimated Property Value

3900 S Timberline Drive, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,850 Sq Ft
price_per_sqft$175.09 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Microwave
FlooringCarpet, Wood

Exterior

Lot Size7.53 acres

Building Information

Year Built1948
Stories1
Garage Spaces2

Land Information

APNA-948---9------20
SubdivisionLoving, William R Survey
Land UseResidential
Legal DescriptionLOVING, WILLIAM R SURVEY ABSTRACT 948 TRACT 9 & 9A
Census Tract104605
Assessed Land Value$347,789
Assessed Improvement Value$252,211
Assessment Year2025

About this property

On 7.5 acres of breathtaking views, including one of the downtown skyline, this home features a workshop, pond, over 2,800 of living space in the main house, stunning hardwood floors, new windows throughout, tons of natural light, updated fixtures, fresh paint and an open concept design. With plenty of cabinetry, all freshly painted, a separate pantry, large island and a bar, all adorned with granite counter tops and updated appliances, the kitchen is a dream! A separate master bedroom boasts a private remodeled bathroom and laundry room and large closets. 2 enormous decks will take family gatherings to the next level! The log cabin features a separate kitchen, living space, private bedroom and a full bath!

Investor Tools

Property Icon
$600,000
Estimated Property Value
$390,910Estimated Mortgage Balance
$209,090Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$924/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,084
$600,000
2025
$347,789
$252,211
$600,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,084
$600,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Rate Financial Group
Conventional
$445,500
No
First
Feb 7, 2020
Mar 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,910
$209,090
34%
65%
$2,671/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,671/mo
$-744/mo
3.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3900 S Timberline Drive | Property Details | No Agent List