1view

Owner Contacts

$619,907

NAL Estimated Property Value

3901 Andover Dr, Frisco, TX, 75035

Off Market

4 Beds

4 Bath

3,087 Sq Ft

$199.22 / sqft

Built in 1997

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Disposal

FlooringTile, Wood

Building Information

Year Built1997

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-3382-00Q-0290-1

Lot Number29

SubdivisionHillcrest Estates Phase Vii (Cfr)

Land UseResidential

Legal DescriptionHILLCREST ESTATES PHASE VII (CFR), BLK Q, LOT 29

Census Tract030506

Assessed Land Value$175,000

Assessed Improvement Value$444,907

Assessment Year2025

About this property

Meticulous Home with elegance, this corner-lot home, boasting 4 bedrooms & 3.5 baths. Upon entering the custom iron front door you will see the large study & the stunning wood staircase. Large Primary bedroom has his and hers closet spaces. The updated spa-like primary bathroom invites relaxation with its freestanding tub & LED lighted mirrors. This home is complemented by new plush carpeting upstairs & wood floors downstairs. The inviting Kitchen space has an eat in area, large island with new appliances & a nice garden window. Formal Dining room is located off the Kitchen & Family room. The entertainment hub features a spacious media room, complete with a convenient dry bar & wine fridge. Additional 3 bedrooms & 2 full bathrooms upstairs, with one being a ensuite bed & bath combo. Check out the back yard with your personal oasis, where an inviting pergola sets the stage for al fresco dining or leisurely moments. This ONE owner home is RARE and very cared for! FRISCO SCHOOLS

Investor Tools

$619,907

Estimated Property Value

$383,746Estimated Mortgage Balance

$236,161Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,719 /month

Positive

Cash Flow Estimate:

$1,240 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$891/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,592

$619,907

2025

$175,000

$444,907

$619,907

Tax History

Year

Tax Paid

Assessed Value

2024

$7,592

$619,907

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Provident Funding Associates Lp

Conventional

$400,000

First

Feb 22, 2024

Mar 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$383,746

$236,161

38%

62%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,860/mo

$2,399/mo

+$1,461/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area