B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$551,000

NAL Estimated Property Value

3901 Lankford Trl, Fort Worth, TX, 76244

Off Market

4 Beds

4 Bath

3,379 Sq Ft

Single Family Residence

$161.26 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,836 sqft

Building Information

Year Built2006

Stories2

Garage Spaces2

Land Information

APN17781C-28-22

Lot Number22

SubdivisionHeritage Addition-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 28 LOT 22

Census Tract113934

Assessed Land Value$75,000

Assessed Improvement Value$436,114

Assessment Year2025

About this property

Get ready to fall in LOVE with this gorgeous home in the heart of NFW! The curb appeal invites you inside! Home is light and bright! Newer wood floors downstairs! The chef's kitchen is ideal for entertaining, holidays and quiet family meals; gas cooktop, pantry, huge island, lots of storage and more! The family room boasts a gas fireplace to enjoy on chilly evenings! Work from home in your dedicated office! After a long day relax in your primary bedroom or soak in the garden tub in the ensuite bath! Enjoy game nights in the spacious game room or movie nights in the media room (equipment included)! Three additional bedrooms for kiddos or guests! The backyard is an entertaining dream with two covered areas for relaxing, grilling and more! Newer AC and water heater! This fantastic community boasts pools, parks, volleyball, club house and more! Close to shopping, restaurants and schools! KISD! The highway is minutes away for a quick commute to work! Are you ready to LOVE where you live?

Investor Tools

$551,000

Estimated Property Value

$374,758Estimated Mortgage Balance

$176,242Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,306 /month

Positive

Cash Flow Estimate:

$1,102 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$872/month

$440/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,706

$511,114

2025

$75,000

$436,114

$511,114

Tax History

Year

Tax Paid

Assessed Value

2024

$7,706

$511,114

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Leader Bank Na

Conventional

$388,728

First

May 7, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$374,758

$176,242

31%

68%

$2,331/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$2,771/mo

+$109/mo

6.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area