NoAgentList RatingHow are grades calculated?

1view

$179,000

3901 Travis Street 127, Dallas, TX, 75204

Off Market

1 Beds

1 Bath

669 Sq Ft

Condos / Townhouses

$267.56 / sqft

Built in 1985

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer

FlooringCeramic Tile, Wood

Exterior

Lot Size1.24 acres

Building Information

Year Built1985

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00C55840000D00127

Lot Number1-9

SubdivisionParks On Travis Condos, The

Land UseResidential

Legal DescriptionPARKS ON TRAVIS CONDOS, THE BLK A1/1513 LTS 1-9 ACS 1.240 BLDG D UNIT 127 CE% 0.012 INT202100020046 DD01212021 CO-DC 1513 0A1

Census Tract000703

Assessed Land Value$68,040

Assessed Improvement Value$176,150

Assessment Year2025

About this property

Cozy Condo in Dallas Uptown available for the Best Price in the area. 1BR, 1Bth, dining room, living room (fireplace), private spacious gated patio, all kitchen appliances convey (including refrigerator), stackable washer & dryer included. Hypo allergenic (no carpet). Kitchen opens to dining & the dining & living have views of private back patio, with a Community Pool, secure underground parking & walking distance to West Village & Katy Trail. Live in the heart of Uptown. BONUS: (2 GARAGE PARKING) - GREAT WALKABILITY - gated West Village community.

Investor Tools

$251,000

Estimated Property Value

$0Estimated Mortgage Balance

$251,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,506 /month

Positive

Cash Flow Estimate:

$502 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$522/month

$182/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,009

$244,190

2025

$68,040

$176,150

$244,190

Tax History

Year

Tax Paid

Assessed Value

2024

$5,009

$244,190

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$251,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$182/mo

+$1,808/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area