NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$316,090

NAL Estimated Property Value

3902 Orlando Court, Dallas, TX, 75211

Off Market

0 Bath

1,536 Sq Ft

Duplex

Built in 1942

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesDisposal, Electric Range

FlooringLaminate, Vinyl

Exterior

Lot Size12,120 sqft

Building Information

Year Built1942

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000348325000000

Lot Number21

SubdivisionDallas Park

Land UseResidential

Legal DescriptionDALLAS PARK BLK 2/4932 LOT 21 INT20080364169 DD11102008 CO-DC 4932 002 02100 2004932 002

Census Tract006701

Assessed Land Value$143,750

Assessed Improvement Value$172,340

Assessment Year2025

About this property

Investor Special! Full Duplex Great investment opportunity with strong upside potential! This duplex at 3902 Orlando Ct features two units, each offering 2 bedrooms and 1 bathroom and separate large fenced backyard, making it an ideal project for investors looking to add value through renovations. Enough parking for 4-5 cars. With the right updates, this property has the potential to generate strong rental income or serve as a long-term hold in a growing market. The property is being sold AS IS. SELLER WILL NOT MAKE ANY REPAIRS. Cash, hard money or conventional loans only.

Investor Tools

$316,090

Estimated Property Value

$171,961Estimated Mortgage Balance

$144,129Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,897 /month

Positive

Cash Flow Estimate:

$632 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$718/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,038

$316,090

2025

$143,750

$172,340

$316,090

Tax History

Year

Tax Paid

Assessed Value

2025

$7,038

$316,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Copa Lending Llc

Commercial

$174,250

First

Sep 24, 2025

Mar 2026

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,961

$144,129

45%

54%

$1,045/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,045/mo

+$1,527/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area