Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$492,000

NAL Estimated Property Value

3903 Bernal Dr, Dallas, TX, 75212

$535,244 ARV

Off Market

4 Beds

3 Bath

2,880 Sq Ft

Single Family Residence

$173.26 / sqft

Built in 2022

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave

FlooringWood

Exterior

Lot Size7,223 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000686911000000

Lot Number14

SubdivisionLedbetter Gardens

Land UseResidential

Legal DescriptionLEDBETTER GARDENS BLK 6/7155 LT 14 INT202300226557 DD11062023 CO-DC 7155 006 01400 2007155 006

Census Tract010500

Assessed Land Value$100,000

Assessed Improvement Value$385,000

Assessment Year2025

About this property

Tucked away in the charming neighborhood of West Dallas, this new built curb appeal is unmatched. This 4 BD,3BR single family homes location is unbeatable and highly sought after just minutes from downtown Dallas and Trinity Grove. With beautiful wood floors, stunning high ceilings, spacious bedrooms, a rooftop, and an electric fence, this house has all there is to offer. The kitchen has all newly updated appliances and quartz countertops with views to a electric fireplace to enjoy your evenings at home.

Investor Tools

$492,000

Estimated Property Value

$0Estimated Mortgage Balance

$492,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$535,244

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,994 /month

Positive

Cash Flow Estimate:

$998 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,116/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,930

$485,000

2025

$100,000

$385,000

$485,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,930

$485,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$492,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

6.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area