Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$213,000

NAL Estimated Property Value

3904 Hilldale Rd, Fort Worth, TX, 76119

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,143 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.1 / sqft
Year BuiltBuilt in 1971

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,499 sqft

Building Information

Year Built1971
Stories1
Garage Spaces2

Land Information

APN19070-5-7B
Lot Number7B
SubdivisionHome Acres Addition
Land UseResidential
Legal DescriptionHOME ACRES ADDITION BLOCK 5 LOT 7B
Census Tract106202
Assessed Land Value$19,500
Assessed Improvement Value$97,800
Assessment Year2025

About this property

Beautifully updated home at a great price point. Updates completed June of 2025 include a new 30 year roof, paint inside and out, AC and heat, all flooring, granite counter tops, back splash, stainless appliances, bathroom vanities, tub and shower tile surrounds, all plumbing fixtures and light fixtures, cabinet and door hardware and much more! Come see this fully move-in ready home!

Investor Tools

Property Icon
$213,000
Estimated Property Value
$212,502Estimated Mortgage Balance
$498Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,379
$117,300
2025
$19,500
$97,800
$117,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,379
$117,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$214,370
No
First
Nov 10, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,502
$498
0%
100%
$1,286/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,286/mo
+$641/mo
10.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3904 Hilldale Rd | Property Details | No Agent List