Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,096,000

NAL Estimated Property Value

3904 Inwood Road, Fort Worth, TX, 76109

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,350 Sq Ft
price_per_sqft$283.55 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Washer, Other
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting, Other
Lot Size16,108 sqft

Building Information

Year Built1979
Stories1
Garage Spaces3

Land Information

APN46035-74-12
Lot Number12
SubdivisionWestcliff Addition
Land UseResidential
Legal DescriptionWESTCLIFF ADDITION BLOCK 74 LOT 12
Census Tract105404
Assessed Land Value$261,090
Assessed Improvement Value$377,824
Assessment Year2025

About this property

Rare opportunity to live in Overton Park! Inviting open floor plan welcomes guests to this well maintained 3 bedroom, 3.5 bath home nestled on a beautifully landscaped lot. Towering trees create a wonderful canopy. Upgraded solid oak wood floors in entry, living, kitchen, hallways and dining areas. Large split bedrooms with en suite baths. Spacious chef's kitchen has custom cabinetry, Silestone quartz countertops, coffee bar, computer desk and easy access to butlers pantry, wet bar, breakfast and dining areas. Formal dining area opens to Living room with wood burning fireplace and backyard views. Plantation shutters, crown molding, recessed lighting, custom paint colors throughout home. Appliances including kitchen and wet bar refrigerators, washer and dryer remain. Gated driveway. Spacious rear patio. 2 walk in storage closets in 3 vehicle garage. Buyer will need to purchase new survey. Information including measurements and schools to be verified. Back up offers are being accepted.

Investor Tools

Property Icon
$1,096,000
Estimated Property Value
$777,127Estimated Mortgage Balance
$318,873Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,576 /month
Positive
Cash Flow Estimate:
$2,192 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,585/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,541
$638,914
2025
$261,090
$377,824
$638,914
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,541
$638,914

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$744,000
No
First
Jul 11, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$777,127
$318,873
29%
71%
$4,988/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$4,988/mo
$-2,848/mo
2.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3904 Inwood Road | Property Details | No Agent List