Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$545,000

3904 Lankford Trl, Fort Worth, TX, 76244

Off Market

4 Beds

4 Bath

3,398 Sq Ft

Single Family Residence

$160.39 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Private Yard

Lot Size8,272 sqft

Building Information

Year Built2006

Stories2

Garage Spaces3

Land Information

APN17781C-26-11

Lot Number11

SubdivisionHeritage Addition-Fort Worth

Land UseResidential

Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 26 LOT 11

Census Tract113934

Assessed Land Value$75,000

Assessed Improvement Value$393,450

Assessment Year2024

About this property

15k PRICE IMPROVEMENT! Nestled in the master-planned Heritage neighborhood of North Fort Worth. This stunning home boasts 4 bedrooms and 3.5 bathrooms, offering ample space for comfortable living. The first floor features a dedicated office, perfect for remote work and a separate dining room for special gatherings. The main living area and kitchen are graced with vaulted ceilings and an abundance of natural light, creating an inviting and open atmosphere. The expansive bonus room, equipped with built-in cabinets and shelves, provides excellent storage solutions for any family. Enjoy movie nights in the media room, complete with full surround sound, screen and projector. Additional updates include a new roof in 2018, new carpet 2023, new HVAC and hot water heaters as of 2024. Heritage is an incredible community convenient to shopping, dining and communiting with an amazing pool complex, tennis courts, playgrounds, biking and walking trails and incredible schools.

Investor Tools

$505,000

Estimated Property Value

$0Estimated Mortgage Balance

$505,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,270 /month

Positive

Cash Flow Estimate:

$1,090 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$961/month

$220/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,004

$468,450

2024

$75,000

$393,450

$468,450

Tax History

Year

Tax Paid

Assessed Value

2023

$9,004

$468,450

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$505,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,570/mo

$220/mo

+$3,350/mo

8.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area