Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days36Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$325,000

3904 Rawlins Street 110, Dallas, TX, 75219

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,111 Sq Ft
price_per_sqft$292.53 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range

Exterior

Lot Size25,333 sqft

Building Information

Year Built1981
Stories2
Roof Type105

Land Information

APN0019O840000C00110
Lot Number1,1-2
SubdivisionThe Courtyard Condominiums
Land UseResidential
Legal DescriptionTHE COURTYARD CONDOMINIUMS BLK I/1321 LOT 1 & PT LT 2 BLDG C UNIT 110 CE 5.8693% INT202500051883 DD03082025 CO-DC 1321 00I
Census Tract000605
Assessed Land Value$141,270
Assessed Improvement Value$152,840
Assessment Year2025

About this property

Experience stylish, low-maintenance living in the heart of Dallas at 3904 Rawlins St Apt 110. This charming two-story condo offers 2 bedrooms, 2 full bathrooms, and a half bath. It offers a comfortable living space in the desirable Courtyard Condos community. The home features central heating and a BRAND-NEW AC unit, providing comfort and peace of mind year-round. Both bedrooms are generously sized, and the two full bathrooms make the floor plan practical for everyday living, guests, or a roommate setup. Inside, you’ll find a warm and inviting layout with wood and ceramic tile flooring, abundant natural light, and two fireplaces that add character to both the living room and primary bedroom. The kitchen is well-equipped with a full appliance package, including an electric cooktop, electric oven, electric range, microwave, dishwasher, disposal, refrigerator, washer, and dryer. Enjoy outdoor space from the private balcony, along with convenient parking that includes one covered carport space, guest parking, alley access, and a parking lot. The community offers a manageable HOA with monthly dues that include maintenance of the grounds and structure. Located near Lemmon Avenue, Oak Lawn, Uptown, dining, shopping, nightlife, and major Dallas commuter routes, this condo puts you close to some of the city’s most popular destinations while still offering a comfortable residential feel. With its central Dallas location, traditional style, two fireplaces, included appliances, covered parking, and brand-new AC unit, this Courtyard Condo is a great opportunity for buyers seeking convenience, charm, and easy city living.

Investor Tools

$222,611Estimated Mortgage Balance
$155,389Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,268 /month
Positive
Cash Flow Estimate:
$756 /month

Interested in this property?

Asad Faheem

NB Elite Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$703/month
$250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,549
$294,110
2025
$141,270
$152,840
$294,110
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,549
$294,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$228,000
No
First
Mar 12, 2025
Apr 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,611
$155,389
41%
59%
$1,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$1,617/mo
+$553/mo
6.9%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3904 Rawlins Street 110 | Property Details | No Agent List