B+

NoAgentList RatingHow are grades calculated?

1view

$1,998,000

3904 Rochelle Dr, Dallas, TX, 75220

Off Market

5 Beds

7 Bath

5,495 Sq Ft

Single Family Residence

$545.95 / sqft

Built in 2025

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Microwave, Other

FlooringWood

Exterior

Lot Size11,625 sqft

Building Information

Year Built2024

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000526270000000

Lot Number1

SubdivisionGlenridge

Land UseResidential

Legal DescriptionGLENRIDGE ESTATES BLK 23/6147 LOT 1 INT202400218817 DD10242024 CO-DC 6147 023 00100 1006147 023

Census Tract009401

Assessed Land Value$500,000

Assessed Improvement Value$157,660

Assessment Year2025

About this property

Unlock endless possibilities with this exceptional corner lot in the sought-after Midway Hollow neighborhood! Whether you're looking to renovate the existing home or build your custom dream home, this property offers the perfect canvas. The lot boasts a generous size, providing ample space for creative expansion or new construction. Nestled in a well-established community known for its charm and convenience. Don't miss this rare opportunity to create something truly special in one of the most desirable areas.

Investor Tools

$1,998,000

Estimated Property Value

$1,875,000Estimated Mortgage Balance

$125,701Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$18,000 /month

Positive

Cash Flow Estimate:

$6,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,537/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,455

$657,660

2025

$500,000

$157,660

$657,660

Tax History

Year

Tax Paid

Assessed Value

2024

$8,455

$657,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loan Ranger Capital Investments Llc

Commercial

$1,875,000

First

Apr 22, 2026

May 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,872,299

$125,701

94%

$11,242/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area