B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$699,900

3907 Cole Avenue 6, Dallas, TX, 75204

Off Market

3 Beds

4 Bath

2,300 Sq Ft

Condos / Townhouses

$304.3 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size23,749 sqft

Building Information

Year Built2006

Stories3

Roof Type104

Garage Spaces2

Land Information

APN00C79810000000006

Lot Number6

SubdivisionVillas By West Village Condos

Land UseResidential

Legal DescriptionVILLAS BY WEST VILLAGE CONDOS BLK 987 LT 6 ACS 0.5452 UNIT 6 CE%8.3333 INT201700262965 DD09152017 CO-DC 0987 000 00600

Census Tract000703

Assessed Land Value$207,800

Assessed Improvement Value$447,700

Assessment Year2025

About this property

Completely updated - $160k in updates. 3BR corner luxury townhome in the heart of sought-after West Village. Gated entrance. At this price, it will go fast! Refinished hardwood flooring, new carpet & paint, new window treatments. All bathrooms, laundry room, fireplace & banisters updated. Kitchen includes white quartz countertops, white cabinets & subway tile, 4 burner gas range with griddle and a breakfast bar. Luxurious master bath with deep garden tub, glass seamless shower, 2 sinks with quartz. Walk in closet w storage. Brand New AC. Back patio w relaxing water feature. Perfect for morning cup of coffee. Pvt rooftop patio w views. Epoxy 2 car garage floor. Close to Katy Trail, West Village & Cole Park.

Investor Tools

$846,000

Estimated Property Value

$0Estimated Mortgage Balance

$846,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,076 /month

Positive

Cash Flow Estimate:

$1,692 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,264/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,943

$655,500

2025

$207,800

$447,700

$655,500

Tax History

Year

Tax Paid

Assessed Value

2024

$10,943

$655,500

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$846,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$350/mo

+$2,610/mo

4.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area