B+

NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$637,000

NAL Estimated Property Value

3907 Wycliff Avenue, Dallas, TX, 75219

Off Market

3 Beds

3 Bath

2,054 Sq Ft

Condos / Townhouses

$255.6 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCarpet, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size2,156 sqft

Building Information

Year Built1998

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00157800130140000

Lot Number14

SubdivisionParklawn

Land UseResidential

Legal DescriptionPARKLAWN BLK 13/1578 LT 14 INT202200261260 DD09292022 CO-DC 1578 013 01400 3DA1578 013

Census Tract000607

Assessed Land Value$194,040

Assessed Improvement Value$420,180

Assessment Year2025

About this property

Handsome SoHiP townhome ready for its new owner! Light, bright, & spacious feeling thru out. Crisp finishes with a freestanding Master Tub. Quality finishes that easily translate to any décor. Extensive wood flooring thru main floor. Open Foyer with exposed staircase & steel handrail. Abundant kitchen cabinetry, natural stone countertops, separate pantry closet, gas cooktop, stainless steel appliances, & serving bar. Large living room with Fireplace. Quadruple panel sliding door open to private patio. Upstairs large bedroom or game, & ensuite guest bedroom-bathroom configuration & Juliet balcony. Large Master Suite has large closet & gorgeous updated bath. Community features pool & exceptional dog walk area.

Investor Tools

$637,000

Estimated Property Value

$432,243Estimated Mortgage Balance

$204,757Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,822 /month

Positive

Cash Flow Estimate:

$1,274 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,091/month

$460/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,905

$614,220

2025

$194,040

$420,180

$614,220

Tax History

Year

Tax Paid

Assessed Value

2024

$9,905

$614,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Us Bank Na

Conventional

$460,000

First

Sep 29, 2022

Oct 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$432,243

$204,757

32%

68%

$2,400/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$2,860/mo

$-130/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area