NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$262,830

NAL Estimated Property Value

3908 Mcneil Street, Dallas, TX, 75227

Off Market

3 Beds

1 Bath

1,315 Sq Ft

Single Family Residence

$136.88 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Laminate, Vinyl

Exterior

Exterior FeaturesStorage

Lot Size6,685 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000445039000000

Lot Number3

SubdivisionBuckner

Land UseResidential

Legal DescriptionBUCKNER ESTATES BLK 1/5829 MID PT LT 3 INT202000367652 DD12282020 CO-DC 5829 001 00300 3005829 001

Census Tract008500

Assessed Land Value$60,000

Assessed Improvement Value$202,830

Assessment Year2025

About this property

ALL UPDATED AND MOVE-IN READY! SHOWS GREAT! New carpet and fresh paint 2020. New Low-E windows 2020 = Low bills for you! Light and Inviting with an open floor plan and Large rooms. Updated kitchen has new cabinets and counters 2020 and SS Appliances. Spacious living room, plenty of room for everyone! Updated bath with new tile, new vanity and new lighting all 2020. New laminate flooring in house, 2020. New roof 2020. New HVAC 2020. Out back enjoy the separate quarters and the extra storage building, approx. 20 x 10 feet. WD connections in their own laundry area.

Investor Tools

$262,830

Estimated Property Value

$153,152Estimated Mortgage Balance

$109,678Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,577 /month

Positive

Cash Flow Estimate:

$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$378/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,226

$262,830

2025

$60,000

$202,830

$262,830

Tax History

Year

Tax Paid

Assessed Value

2024

$3,226

$262,830

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Conventional

$171,000

First

Dec 28, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$153,152

$109,678

41%

58%

$1,026/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,026/mo

+$946/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area