B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$621,000

NAL Estimated Property Value

3909 Cockrill Dr, McKinney, TX, 75072

Off Market

5 Beds

4 Bath

3,096 Sq Ft

Single Family Residence

$184.11 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 5

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Hardwood, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Building Information

Year Built2001

Stories2

Garage Spaces2

Land Information

APNR-4525-00B-0040-1

Lot Number4

SubdivisionHidden Creek Phase 4 (Cmc)

Land UseResidential

Legal DescriptionHIDDEN CREEK PHASE 4 (CMC), BLK B, LOT 4

Census Tract030544

Assessed Land Value$168,000

Assessed Improvement Value$415,454

Assessment Year2025

About this property

Unique by Nature, this home has the views! Poised on a greenbelt lot with a view of a pond located in coveted Hidden Creek, close to exemplary Walker Elementary. Five bedrooms! Upon entry, handsome wood floors run throughout dining, office, & family room. Lovely views are enjoyed in family room, kitchen & breakfast room. Kitchen is a chefs delight with a Dacor 5 burner gas Cooktop, SS appliances, granite counters, stone hearth and backsplash, butlers pantry, built in desk, & breakfast bar. Don't miss the double pantries! White Kitchen cabinets & upgraded kitchen lighting. Master suite is spacious with a large sitting area. Spa like bathrooms with granite. One secondary bedroom is on first floor. Upstairs, enjoy 4 bedrooms and a game-room with French doors to a large balcony. AC Units replaced in 2018, roof in 2017, Exterior freshly painted in 2022 and interior painted in 2019. New carpet in 2019. Utility room with sink is huge! Hidden Creek has a pool + park. Move in Ready! Immaculate

Investor Tools

$621,000

Estimated Property Value

$515,247Estimated Mortgage Balance

$105,753Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,726 /month

Positive

Cash Flow Estimate:

$1,242 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,002/month

$600/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,924

$583,454

2025

$168,000

$415,454

$583,454

Tax History

Year

Tax Paid

Assessed Value

2024

$8,924

$583,454

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Next Door Lending Llc

Conventional

$550,000

First

Dec 8, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$515,247

$105,753

17%

83%

$3,298/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area