Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$209,000

NAL Estimated Property Value

3909 Frederick Ave, Waco, TX, 76707

Off Market

3 Beds

2 Bath

1,100 Sq Ft

Single Family Residence

$225.45 / sqft

Built in 1950

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating

Cooling

AppliancesNone

FlooringLaminate

Exterior

Lot Size10,873 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Garage Spaces1

Land Information

APN480040000006002

Lot Number14

SubdivisionBelmont Gardens 2

Land UseResidential

Legal DescriptionBELMONT GARDENS 2 LOT 14 BLOCK 13 ACRES .2496

Census Tract002700

Assessed Land Value$25,330

Assessed Improvement Value$181,370

Assessment Year2025

About this property

Welcome to this stunning 3 bedroom, 2 bathroom home that has undergone a complete renovation and is now available! The beautifully updated kitchen features a large island that comfortably seats up to 5 people, making it the perfect spot for hosting friends and family. The open floor plan allows for a seamless flow from the kitchen to the living room, which is perfect for entertaining guests. The living room is spacious and bright, with large windows that let in plenty of natural light. The three bedrooms offer plenty of space for you and your family to relax, while the two renovated bathrooms feature sleek and modern designs with beautiful tile work and new fixtures. Step outside into your backyard with a beautiful wooden deck porch, perfect for outdoor entertaining or relaxing after a long day. With energy efficient features like foam insulation, new HVAC system, new electrical,new 30 year roof,new double pane windows, this home is move-in ready.Contact us today to schedule a viewing!

Investor Tools

$209,000

Estimated Property Value

$264,701Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,488 /month

Positive

Cash Flow Estimate:

$496 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$487/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,798

$206,700

2025

$25,330

$181,370

$206,700

Tax History

Year

Tax Paid

Assessed Value

2024

$4,798

$206,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Direct Mortgage Llc

Fha

$243,508

Yes

First

Sep 21, 2023

Oct 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,701

N/A

127%

$1,662/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$996/mo

$1,662/mo

$-666/mo

5.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area