B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$475,000

NAL Estimated Property Value

3909 Sunnygate Dr, Fort Worth, TX, 76262

Off Market

4 Beds

3 Bath

2,994 Sq Ft

Single Family Residence

$0.94 / sqft

Built in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,645 sqft

Building Information

Year Built2006

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR284678

Lot Number68

SubdivisionChadwick Farms Addn

Land UseResidential

Legal DescriptionCHADWICK FARMS ADDN BLK 1 LOT 68

Census Tract020312

Assessed Land Value$95,965

Assessed Improvement Value$360,349

Assessment Year2025

About this property

Elevate your living experience at 3909 Sunnygate Drive, nestled in the heart of Roanoke, TX 76262. This stunning 2,994 sq ft home boasts four spacious bedrooms, offering ample space for relaxation and creativity. With two full bathrooms and an additional half bath, convenience and comfort are at your fingertips. The modern kitchen is a chef's dream, featuring exquisite granite countertops that blend style with functionality. Unwind in the cozy living area, where a beautiful fireplace sets the perfect ambiance for tranquil evenings. Natural light floods the home, creating a warm and inviting atmosphere throughout. The expansive layout ensures plenty of room for entertaining guests or enjoying quiet family time. Imagine creating lasting memories in a home that combines elegance with practicality. Located in a vibrant community, you'll enjoy both the charm of a friendly neighborhood and the convenience of nearby amenities. Experience the perfect blend of luxury and comfort at your new address on Sunnygate Drive.

Investor Tools

$475,000

Estimated Property Value

$317,011Estimated Mortgage Balance

$157,989Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,850 /month

Positive

Cash Flow Estimate:

$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$711/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,162

$456,314

2025

$95,965

$360,349

$456,314

Tax History

Year

Tax Paid

Assessed Value

2024

$6,162

$456,314

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cardinal Financial Company Lp

Fha

$348,471

Yes

First

Aug 9, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$317,011

$157,989

33%

67%

$2,090/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,760/mo

$2,090/mo

+$670/mo

7.0%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area