B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,037,000

NAL Estimated Property Value

3911 Gilbert Avenue, Dallas, TX, 75219

Off Market

3 Beds

2 Bath

2,813 Sq Ft

Condos / Townhouses

$348.03 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Water Heater, Gas Range, Microwave, Refrigerator, Tankless Water Heater, Vented Exhaust Fan

FlooringBrick

Exterior

Exterior FeaturesBalcony, Gas Grill, Rain Gutters, Lighting

Lot Size2,204 sqft

Building Information

Year Built2004

Stories3

Roof Type172

Garage Spaces1

Land Information

APN001566000414B0000

Lot Number14B

SubdivisionLofts On Oaklawn

Land UseResidential

Legal DescriptionLOFTS ON OAKLAWN BLK 4/1566 LOT 14B ACS 0.0459 INT202100124174 DD04272021 CO-DC 1566 004 14B00 3DA1566 004

Census Tract000606

Assessed Land Value$200,000

Assessed Improvement Value$837,000

Assessment Year2025

About this property

Premier corner unit in this stunning authentic loft townhome community. Dramatic arched windows, floating staircase, exposed beams suspended from soaring rafters, open kitchen-living-dining format. Chef's kitchen w dual gas ranges, stainless appliances, abundant storage. Huge, oversized Primary bedroom with retail worthy closets and storage. Gorgeous renovated ensuite bath w freestanding tub, walk in shower and dual sinks. Stunning downtown views from -750 sq ft private rooftop deck. Louvered aluminum Pergola, 6 burner grill, sink, refrigerator and custom lighting. See upgrade list for extensive renovations. Convenient location to all major access roads and retail-entertainment.

Investor Tools

$1,037,000

Estimated Property Value

$566,906Estimated Mortgage Balance

$470,094Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,222 /month

Positive

Cash Flow Estimate:

$2,074 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,793/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,329

$1,037,000

2025

$200,000

$837,000

$1,037,000

Tax History

Year

Tax Paid

Assessed Value

2024

$16,329

$1,037,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank Na

Conventional

$548,250

First

Apr 27, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$566,906

$470,094

45%

55%

$3,767/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$3,867/mo

$-1,137/mo

3.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area