Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$430,723

NAL Estimated Property Value

3913 Cozy Pine Drive, Northlake, TX, 76226

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,878 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$199.63 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringWood

Exterior

Lot Size5,998 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR678355
Lot Number29
SubdivisionCanyon Falls Village W2 Phase 1
Land UseResidential
Legal DescriptionCANYON FALLS VILLAGE W2 PHASE 1 BLK P LOT 29
Census Tract020317
Assessed Land Value$96,000
Assessed Improvement Value$334,723
Assessment Year2025

About this property

This is a beautiful well maintained home in the highly sought after master planned community of Canyon Falls. This open floor plan offers 3 Bed 2 Bath plus a study, with granite countertops, large island, gas cooktop, hardwood floors throughout, nice walk in closet in owners suite, custom window shades, solar screens on exterior windows and great curb appeal. Optional: Alarm system currently owned and owner pays a monthly payment for service. Alarm can be removed or service can be transferred (includes 4 cameras and a doorbell camera). Seller is leaving Back Porch Canopy and Christmas lights fitted to home. Seller is relocating and is motivated to sell

Investor Tools

Property Icon
$430,723
Estimated Property Value
$273,437Estimated Mortgage Balance
$157,286Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,584 /month
Positive
Cash Flow Estimate:
$861 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
$623/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,148
$430,723
2025
$96,000
$334,723
$430,723
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,148
$430,723

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$300,000
No
First
Sep 8, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,437
$157,286
36%
63%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$2,422/mo
+$538/mo
8.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Northlake

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3913 Cozy Pine Drive | Property Details | No Agent List