1view

Owner Contacts

$246,000

NAL Estimated Property Value

3913 Pate Dr, Fort Worth, TX, 76119

Off Market

4 Beds

2 Bath

1,614 Sq Ft

Single Family Residence

$151.8 / sqft

Built in 1955

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven, Electric Range, Gas Water Heater

FlooringTile, Vinyl

Exterior

Lot Size5,846 sqft

Building Information

Year Built1955

Stories1

Garage Spaces2

Land Information

APN32630-6-5

Lot Number5

SubdivisionPleasant Glade Addition

Land UseResidential

Legal DescriptionPLEASANT GLADE ADDITION BLOCK 6 LOT 5

Census Tract106201

Assessed Land Value$17,550

Assessed Improvement Value$2,830

Assessment Year2025

About this property

Welcome home to 3913 Pate Drive a beautiful 4-bedroom, 2-bath home that’s truly move-in ready and checks all the boxes! With over 1,600 sq ft of living space, this home offers a functional layout that’s perfect for families, first-time buyers, or anyone needing extra room to spread out. Enjoy a spacious living area, comfortable bedrooms, and a 2-car garage for added convenience. The home is well-maintained and ready for its next owner to move right in without the hassle. Location is a huge plus you’re minutes from downtown Fort Worth with easy access to major highways, making commuting, dining, and entertainment a breeze. ? Bonus: This home may qualify for as little as 1% down making homeownership more attainable than you think! Don’t miss this opportunity to own a beautiful home in a convenient location. Schedule your showing today and see why 3913 Pate Drive is the perfect place to call home

Investor Tools

$246,000

Estimated Property Value

$236,815Estimated Mortgage Balance

$9,185Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,476 /month

Positive

Cash Flow Estimate:

$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$141/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$457

$20,380

2025

$17,550

$2,830

$20,380

Tax History

Year

Tax Paid

Assessed Value

2024

$457

$20,380

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amarillo National Bank

Conventional

$237,500

First

Mar 25, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$236,815

$13,185

96%

$1,424/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$1,424/mo

+$503/mo

9.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area