NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,670,000

NAL Estimated Property Value

3914 Inwood Road, Dallas, TX, 75209

Off Market

3 Beds

4 Bath

2,879 Sq Ft

Single Family Residence

$308.79 / sqft

Built in 1983

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Convection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Concrete

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size11,997 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000218185000000

Lot Number6

SubdivisionMockingbird Park Rev

Land UseResidential

Legal DescriptionMOCKINGBIRD PARK REV BLK D/2478 LT 6 INT202000142867 DD05282020 CO-DC 2478 00D 00600 1002478 00D

Census Tract000609

Assessed Land Value$539,870

Assessed Improvement Value$987,430

Assessment Year2025

About this property

Gorgeous,iron-gated private estate west of Highland Park! Beautifully renovated 1 story home boasts outdoor Oasis with lovely pool & guesthouse-cabana w full bath. Stunning kitchen w custom cabinetry, generous island, beamed ceiling & stone fireplace. Great Room has brick walls, arched glass doors, soaring ceiling, & a brick fireplace. Two spacious master suites! Distinctive style & low-maintenance lifestyle minutes from downtown & Love Field. 2 car garage.

Investor Tools

$1,670,000

Estimated Property Value

$500,654Estimated Mortgage Balance

$1,169,346Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,020 /month

Positive

Cash Flow Estimate:

$3,340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,497/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$21,618

$1,527,300

2025

$539,870

$987,430

$1,527,300

Tax History

Year

Tax Paid

Assessed Value

2024

$21,618

$1,527,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$548,250

First

Oct 8, 2021

Nov 2036

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$500,654

$1,169,346

70%

30%

$3,288/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$3,288/mo

$-918/mo

1.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area