1view

Owner Contacts

$387,910

NAL Estimated Property Value

3915 Aransas Street, Dallas, TX, 75212

Off Market

4 Beds

2 Bath

1,771 Sq Ft

$182.33 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesElectric Cooktop, Electric Water Heater

FlooringCarpet, Laminate

Exterior

Lot Size7,356 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000683800000000

Lot Number40

SubdivisionWestmoreland Park No 3

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 3 BLK 21/7146 LT 40 INT202100057996 DD03012021 CO-DC 7146 021 04000 2007146 021

Census Tract010500

Assessed Land Value$145,000

Assessed Improvement Value$242,910

Assessment Year2025

About this property

This new build located in West Dallas, minutes away from Trinity Groves and Downtown Dallas consists of 4 bedrooms, 2 baths. Key features includes high 10 ft ceilings, open floor plan perfect for entertaining, tray ceiling details, recessed lighting, kitchen island, and stainless steel appliances. The spacious primary ensuite includes dual sink vanities, soaking tub, shower and walk in closet. Flooring in kitchen and common areas will be laminate or luxury vinyl planks. Estimated completion October.

Investor Tools

$387,910

Estimated Property Value

$280,783Estimated Mortgage Balance

$107,127Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,327 /month

Positive

Cash Flow Estimate:

$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$559/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,764

$387,910

2025

$145,000

$242,910

$387,910

Tax History

Year

Tax Paid

Assessed Value

2024

$4,764

$387,910

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Thrive Mortgage Llc

Fha

$311,651

Yes

First

Mar 1, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$280,783

$107,127

27%

72%

$1,869/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,869/mo

+$703/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area