1view

Owner Contacts

$2,068,000

NAL Estimated Property Value

3918 Riley St, Houston, TX, 77005

Off Market

4 Beds

4 Bath

3,546 Sq Ft

Single Family Residence

$487.59 / sqft

Built in 2021

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Ice Maker, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesOutdoor Kitchen

Lot Size5,001 sqft

Building Information

Year Built2020

Stories1

Garage Spaces2

Land Information

APN0551450000014

Lot Number14

SubdivisionCollegeview

Land UseResidential

Legal DescriptionLT 14 BLK 5 (PR YR IMPS 2021*0551450000020) COLLEGEVIEW SEC 1

Census Tract412400

Assessed Land Value$750,000

Assessed Improvement Value$1,111,586

Assessment Year2025

About this property

Beautiful new construction in West University by West U Builders. This contemporary home features 4 bedrooms 4 bathrooms, formal study, mudroom, open concept kitchen, dining, and living areas, and white oak hardwoods throughout. Kitchen includes stainless steel SubZero, Wolf, and Thermador appliances, Italian porcelain countertops and walk-in pantry. Kitchen opens to dining area with sizable wet bar, large SubZero wine refrigerator, Scotsman ice maker, and beverage fridge. 2nd floor primary suite features spacious bathroom with double vanities, Italian porcelain countertops, freestanding soaking tub, and sizable walk-in closet. Large sliding glass doors off of living area lead out onto tiled patio with pergola and summer kitchen and much more! *All info per Seller.

Investor Tools

$2,068,000

Estimated Property Value

$1,332,226Estimated Mortgage Balance

$735,774Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$12,408 /month

Positive

Cash Flow Estimate:

$4,136 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,243/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,577

$1,861,586

2025

$750,000

$1,111,586

$1,861,586

Tax History

Year

Tax Paid

Assessed Value

2024

$28,577

$1,861,586

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$1,453,400

First

Dec 10, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,332,226

$823,774

38%

64%

$8,714/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$8,714/mo

$-5,374/mo

1.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area