1view

Owner Contacts

$500,000

NAL Estimated Property Value

3920 Travis Street 12, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,262 Sq Ft

Condos / Townhouses

$316.16 / sqft

Built in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Range

FlooringCarpet, Wood

Exterior

Exterior FeaturesLighting

Lot Size29,708 sqft

Building Information

Year Built1985

Stories2

Roof Type106

Garage Spaces2

Land Information

APN00C73380000C00022

Land UseResidential

Legal Description3920-22 TRAVIS STREET CONDOS BLK 987 TRS 4,5,6 ACS 0.682 BLDG C UNIT 22 CE 3.90637% VOL97174/0912 DD082997 CO-DALLAS 0987 000

Census Tract000703

Assessment Year2025

About this property

Contemporary two story condo designed by Lionel Morisson in Uptown. Timeless architecture offering an abundance of natural light, many windows overlooking two private courtyards, high ceilings, hardwood floors downstairs. Most coveted floor plan in the development with two bedrooms, two & a half baths. Galley kitchen offers abundant storage. Original finishes. Motorized shades. Gated entry, two secure parking spaces, large storage unit. Truly, lock and leave lifestyle at it's best!

Investor Tools

$500,000

Estimated Property Value

$0Estimated Mortgage Balance

$500,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,000 /month

Positive

Cash Flow Estimate:

$1,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$598/month

$424/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,679

$500,000

2025

N/A

$500,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,679

$500,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$500,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$424/mo

+$1,926/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area