B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$470,000

NAL Estimated Property Value

3921 Floyd St Fl Oyd, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,118 Sq Ft

$195.94 / sqft

Built in 2003

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Washer, Dishwasher, Washer/Dryer

Exterior

Lot Size1,442 sqft

Building Information

Year Built2003

Garage Spaces2

Land Information

APN1223460010008

Lot Number8

SubdivisionJackson Square

Land UseResidential

Legal DescriptionLT 8 BLK 1 PARK AT JACKSON SQUARE AMEND

Census Tract510702

Assessed Land Value$194,256

Assessed Improvement Value$237,019

Assessment Year2025

About this property

Immaculately maintained home located in a gated community on a quiet, dead end street. This home features brick front and is walking distance to Buffalo Bayou, Cleveland and Spotts Park, HEB and Whole Foods. The open kitchen features stainless steel appliances, dinette area & pantry with built-ins. The balcony opens from the living area and has been completely refinished including balcony rail, as well as both AC units & the furnace have been replaced (2020, 2021- AC's, 2021- Furnace). The master bedroom features high ceilings, and double walk in master closets. The master bath has both a walk-in shower & very well maintained jacuzzi tub. The garage has additional 2 ft on both sides as well as storage space in the front. Living room and the downstairs bedroom have been wired for surround sound. Front garden updated with fresh plants & white garden rocks. Home did not flood in Harvey. Pet and smoke free home. Home furnishings are negotiable.

Investor Tools

$470,000

Estimated Property Value

$302,027Estimated Mortgage Balance

$167,973Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,820 /month

Positive

Cash Flow Estimate:

$940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$714/month

$2,500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,217

$431,275

2025

$194,256

$237,019

$431,275

Tax History

Year

Tax Paid

Assessed Value

2024

$6,217

$431,275

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Unknown

$332,000

First

Aug 31, 2021

Sep 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$302,027

$167,973

35%

64%

$1,991/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,491/mo

$-1,911/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area