1view

Owner Contacts

$480,000

3922 Aransas St, Dallas, TX, 75212

Off Market

4 Beds

3 Bath

2,475 Sq Ft

Single Family Residence

$193.94 / sqft

Built in 2022

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Tile

Exterior

Exterior FeaturesBalcony

Lot Size7,109 sqft

Building Information

Year Built2022

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000683974000000

Lot Number22

SubdivisionWestmoreland Park No 3

Land UseResidential

Legal DescriptionWESTMORELAND PARK NO 3 BLK 23/7146 LOT 22 INT202300125372 DD06162023 CO-DC 7146 023 02200 2007146 023

Census Tract010500

Assessed Land Value$145,000

Assessed Improvement Value$499,970

Assessment Year2025

About this property

BACK ON MARKET. BUYER FINANCING NOT APPROVED. NEW MODERN-CONTEMPORARY DESIGN. Home located near Downtown Dallas. This 4 bedroom with 3 full baths is ready for a family! Kitchen island for extra seating. Custom cabinets, new appliances and good size pantry. Large Bedroom next to full bath on 1st floor. Beautiful wood staircase. Largest secondary bedroom has access to balcony over looking backyard. Would make a great 2nd living-game room. Access front balcony from Master Bedroom. Large Master Bath features a free standing tub & glass enclosed shower. Windows in bathroom for natural light. Separate room for toilet, nice size closet. Laundry room has a sink, lots of counter space and upper and lower cabinets for extra storage. Porcelain flooring on first floor, quartz counters in kitchen, bath and laundry room. LUX vinyl and carpet on 2nd floor.

Investor Tools

$644,970

Estimated Property Value

$432,000Estimated Mortgage Balance

$236,036Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,870 /month

Positive

Cash Flow Estimate:

$1,290 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$940/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,057

$644,970

2025

$145,000

$499,970

$644,970

Tax History

Year

Tax Paid

Assessed Value

2024

$8,057

$644,970

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$432,000

First

Jun 16, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$408,934

$236,036

36%

63%

$2,591/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,591/mo

$-19/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area