Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$320,000

3922 Gilbert Avenue 104, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,602 Sq Ft

Condos / Townhouses

$199.75 / sqft

Built in 1997

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesElectric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1.03 acres

Building Information

Year Built1997

Stories2

Roof Type111

Garage Spaces2

Land Information

APN00C24490000A00104

Lot Number4B

SubdivisionGilbert Terrace Residences

Land UseResidential

Legal DescriptionGILBERT TERRACE RESIDENCES BLK 6/1565 LOT 4B ACS 1.1472 BLDG A UNIT 104 CE 3.2255% INT202000289029 DD10212020 CO-DC 1565 006

Census Tract000606

Assessed Land Value$130,570

Assessed Improvement Value$269,170

Assessment Year2025

About this property

Immaculate and well maintained 2 BR, 2 BA Condo situated in the heart of Oak Lawn and near popular Turtle Creek. This beauty features hard wood floors, updated baths, updated kitchen cabinets, and a study which can serve as a 3rd BR. Custom closet system in Owners Suite, granite counter tops, stainless steel appliances and plantation shutters are just a few of the many upgrades you will find. Walk out your back door only a few steps to enjoy the large community pool and spa or take a short walk to Turtle Creek and Katy Trail. The Condo also provides two assigned covered parking spaces which is very rare. HOA includes use of pool, water, sewer, and gas.

Investor Tools

$428,000

Estimated Property Value

$0Estimated Mortgage Balance

$428,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,568 /month

Positive

Cash Flow Estimate:

$856 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$855/month

$356/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,121

$399,740

2025

$130,570

$269,170

$399,740

Tax History

Year

Tax Paid

Assessed Value

2024

$8,121

$399,740

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$428,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$356/mo

+$1,814/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area