Street View

1view

Owner Contacts

$392,820

NAL Estimated Property Value

3922 Gilbert Avenue 207, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

1,282 Sq Ft

Condos / Townhouses

$217.63 / sqft

Built in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1.03 acres

Building Information

Year Built1997

Stories2

Roof Type111

Garage Spaces2

Land Information

APN00C24490000B00207

Lot Number4B

SubdivisionGilbert Terrace Residences

Land UseResidential

Legal DescriptionGILBERT TERRACE RESIDENCES BLK 6/1565 LT 4B ACS 1.1472 BLDG B UNIT 207 CE 2.5812% INT202000308201 DD11042020 CO-DC 1565 006

Census Tract000606

Assessed Land Value$104,470

Assessed Improvement Value$288,350

Assessment Year2025

About this property

Stunningly updated Oak Lawn condo with high-end finishes in exclusive gated complex. 2 BEDS, 2.5 BATHS & 2 CAR assigned parking in gated garage! Light & Bright, tall ceilings, large windows & french doors with private balcony. Soft transitional & designer finishes with new paint, quartz, LED lighting, beautiful hardwoods & stainless steel appliances. Open concept allows for comfortable living & entertaining. Walk to Turtle Creek greenbelt, Katy Trail, West Village, Uptown. Minutes from McKinney Ave, Dallas Design & Arts district. Close to UT Southwestern, SMU, Baylor & more. Easy access to Love Field. Gilbert Terrace offers private pool, spa, expansive outdoor courtyard, fire pit & grill station. Storage Unit!

Investor Tools

$392,820

Estimated Property Value

$334,781Estimated Mortgage Balance

$58,039Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,357 /month

Positive

Cash Flow Estimate:

$786 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$775/month

$283/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,335

$392,820

2025

$104,470

$288,350

$392,820

Tax History

Year

Tax Paid

Assessed Value

2024

$7,335

$392,820

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aspire Mortgage Advisors Llc

Conventional

$335,750

First

Mar 31, 2026

Apr 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$334,781

$58,039

14%

85%

$2,013/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,296/mo

$-126/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area