Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$585,000

NAL Estimated Property Value

3922 Travis St # D-10, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,262 Sq Ft
price_per_sqft$458.8 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal

Exterior

Lot Size29,708 sqft

Building Information

Year Built1985
Stories2
Roof Type106
Garage Spaces2

Land Information

APN00C73380000D00010
Subdivision3920-22 Travis Street Condos
Land UseResidential
Legal Description3920-22 TRAVIS STREET CONDOS BLK 987 TRS 4,5,6 0.682 ACS BLDG D UNIT 10 CE 4.77235% INT202400018219 DD01262024 CO-DC 0987 000
Census Tract000703
Assessed Land Value$148,850
Assessed Improvement Value$436,150
Assessment Year2025

About this property

Nestled in the heart of Uptown, this sophisticated 2-bedroom, 2.1-bathroom condominium offers a lifestyle of urban elegance. The expansive living room welcomes you with ample space for relaxation and entertainment, complemented by a private patio for enjoying fresh air and city views. The kitchen is a chef's dream, featuring stainless-steel appliances and sleek granite countertops. Step outside onto your private patio and take in the tranquil views of the patio with outdoor travertine floors and plenty of privacy providing a serene oasis in the midst of the vibrant city. With an ideal blend of modern amenities and natural beauty, this condominium is a haven for those seeking the epitome of urban living, located only 1 block from the Katy Trail!

Investor Tools

Property Icon
$585,000
Estimated Property Value
$0Estimated Mortgage Balance
$585,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,221/month
$608/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,728
$585,000
2025
$148,850
$436,150
$585,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,728
$585,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$585,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$608/mo
+$1,742/mo
4.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3922 Travis St # D-10 | Property Details | No Agent List