Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,168,000

NAL Estimated Property Value

3924 Thistle Ln, Fort Worth, TX, 76109

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,515 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$384.07 / sqft
Year BuiltBuilt in 1965

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Ice Maker, Microwave, Convection Oven, Refrigerator
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen, Private Yard
Lot Size12,371 sqft

Building Information

Year Built1965
Stories1
Garage Spaces3

Land Information

APN31300-13-21
Lot Number21
SubdivisionOverton West Addition
Land UseResidential
Legal DescriptionOVERTON WEST ADDITION BLOCK 13 LOT 21
Census Tract105404
Assessed Land Value$223,750
Assessed Improvement Value$652,239
Assessment Year2025

About this property

Welcome to 3924 Thistle Lane! Recently renovated single-level Ranch nestled in the highly-sought-after Overton Park Elementary district boasts 3-living spaces, 4-bedrooms, 3.5 baths and an incredible outdoor living oasis. Upon entering, you're greeted by an abundance of natural light, walls of windows and stunning views of sparkling pool. Thoughtfully redesigned floor plan seamless blends spaces into the heart of the home - Chef's dream kitchen is complete with marble, custom cabinetry, SS appliances; including gas range, ice maker, bev fridge. All baths are meticulously updated with custom vanities, marble + fixtures. Indoor-outdoor entertaining made easy with walls of sliding glass doors leading to patio offering a perfect spot for al fresco dining + relaxation. Picturesque grounds showcase pool, built-in BBQ and artificial turf. High quality upgrades include Marvin windows, vaulted ceiling, wood floors, resurfaced pool & cover, sewer line + cast iron replaced. REQUEST UPGRADES LIST

Investor Tools

Property Icon
$1,168,000
Estimated Property Value
$958,405Estimated Mortgage Balance
$209,595Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,100 /month
Positive
Cash Flow Estimate:
$2,700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,883/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,757
$875,989
2025
$223,750
$652,239
$875,989
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,757
$875,989

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vantage Bank Texas
Conventional
$999,000
No
First
Feb 22, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$958,405
$209,595
17%
82%
$5,990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$5,990/mo
$-3,850/mo
2.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3924 Thistle Ln | Property Details | No Agent List