Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$314,000

NAL Estimated Property Value

3927 Evergreen St, Irving, TX, 75061

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,526 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$143.84 / sqft
Year BuiltBuilt in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size9,293 sqft

Building Information

Year Built1982
Stories2
Roof Type105
Garage Spaces2

Land Information

APN326088000A0010000
Lot Number1
SubdivisionZais
Land UseResidential
Legal DescriptionZAIS BLK A LOT 1 INT202200113917 DD04222022 CO-DC 6088000A00100 2CI6088000A
Census Tract014407
Assessed Land Value$50,000
Assessed Improvement Value$186,890
Assessment Year2025

About this property

End unit townhome, great floorplan with 2 courtyard style patios. This unit gets lots of light unlike many interior townhome units and has the added benefit of no neighbors on one side! Lovely living room with a wood burning fireplace focal point, large eat in kitchen and a separate area for dining room furniture. 2 bedrooms down split by the downstairs shower bath. Private upstairs loft style master bedroom, adjacent master bathroom with dual sink vanity. 2 car garage out back is connected by a covered breezeway through the rear courtyard. Both patio areas get good sun and would be great for potted gardens. Separate HVAC for upstairs and downstairs. Super low HOA covers maintenance of the common areas, reserves and management.

Investor Tools

Property Icon
$314,000
Estimated Property Value
$196,168Estimated Mortgage Balance
$117,832Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$80/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,460
$236,890
2025
$50,000
$186,890
$236,890
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,460
$236,890

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$212,430
No
First
Apr 22, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,168
$117,832
37%
62%
$1,274/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,354/mo
+$1,218/mo
9.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3927 Evergreen St | Property Details | No Agent List