Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$429,570

NAL Estimated Property Value

3929 Buena Vista St Unit F, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,053 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$3.32 / sqft
Year BuiltBuilt in 1980

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesDog Run, Private Yard
Lot Size2.19 acres

Building Information

Year Built1980
Stories2
Roof Type106

Land Information

APN00000157536600000
Lot Number6A
SubdivisionBristle Cone Townhouse Conds
Land UseResidential
Legal DescriptionBRISTLE CONE TOWNHOUSE CONDS BLK A2/1513 LOT 6A BLDG F UNIT 31 & 1.83% CE INT202500129550 DD06202025 CO-DC 1513 0A2 06A00
Census Tract000703
Assessed Land Value$182,970
Assessed Improvement Value$246,600
Assessment Year2025

About this property

COMPLETELY RENOVATED! TOWNHOUSE PRACTICALLY BRAND NEW! New paint, new windows and doors, new refinished hardwood flooring, new stainless steel appliances, new bath and kitchen 42 inch cabinets with quartz countertops, new light fixtures and many more. A welcoming front courtyard greets you at this centrally located home in the heart of Dallas! Abundance of natural light gleams throughout this spacious townhouse when you first walk in with large picture window and a sliding door with easy access from living room to patio providing effortless indoor-outdoor living. Home features 2 bedrooms with 2 full bathrooms upstairs & 1 half-bath downstairs. Family room w electric fireplace, flows into the open kitchen w oversized island. Updated to a rare, expanded kitchen w add cabinet & countertop space. All quartz countertops & 42 inch cabinets throughout. Community features pool (remodeled in 2020) and 2 assigned parking spots. Providing direct access to the Katy Trail & within walking distance to West Village & Knox Street - this location offers the best walkability in Dallas. HOA dues covers water, sewer, and trash. HOA roof was replaced approximately five years ago. When you walk out of the unit, the community pool is right next to the unit for easy access. On the other side is only a few steps to Katy Trail.

Investor Tools

Property Icon
$429,570
Estimated Property Value
$304,005Estimated Mortgage Balance
$125,565Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,577 /month
Positive
Cash Flow Estimate:
$859 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
$1/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,506
$429,570
2025
$182,970
$246,600
$429,570
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,506
$429,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Hollow Mortgage Llc
Purchase Money Mortgage
$306,225
No
First
Dec 30, 2025
Dec 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,005
$125,565
29%
71%
$1,836/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$1,837/mo
+$513/mo
6.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3929 Buena Vista St Unit F | Property Details | No Agent List