1view

Owner Contacts

$276,450

NAL Estimated Property Value

3929 Kushla Ave, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,392 Sq Ft

$114.94 / sqft

Built in 1956

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher

FlooringCarpet, Tile

Exterior

Lot Size7,993 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000481372000000

Lot Number7

SubdivisionGlendale Heights

Land UseResidential

Legal DescriptionGLENDALE HEIGHTS 3RD SEC BLK F/6007 LT 7 INT202400239051 DD11182024 CO-DC 6007 00F 00700 2DA6007 00F

Census Tract005901

Assessed Land Value$65,000

Assessed Improvement Value$211,450

Assessment Year2025

About this property

Tenant Occupied, showing availability limited for tenants privacy. Exciting investment prospect awaits in Dallas! This 3 bedroom home offers great potential with a little TLC. Complete with a detached garage, this property presents an excellent opportunity for renovation and customization to suit your vision. Currently occupied by a tenant who will vacate upon sale, this home is being sold AS IS, presenting a blank canvas for investors or buyers looking to put their stamp on it.

Investor Tools

$276,450

Estimated Property Value

$262,815Estimated Mortgage Balance

$13,635Estimated Equity

4% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,659 /month

Positive

Cash Flow Estimate:

$553 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,934

$276,450

2025

$65,000

$211,450

$276,450

Tax History

Year

Tax Paid

Assessed Value

2024

$3,934

$276,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sun West Mortgage Company Inc

Fha

$270,019

Yes

First

Nov 18, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$262,815

$13,635

95%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,619/mo

+$353/mo

8.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area