Street View

A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,676,000

3932 Hawthorne Avenue, Dallas, TX, 75219

Off Market

5 Beds

3 Bath

2,816 Sq Ft

Duplex

$221.95 / sqft

Built in 1930

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Refrigerator

FlooringCeramic Tile, Vinyl, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3,790 sqft

Building Information

Year Built2021

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000196678000000

Lot Number16

SubdivisionNorth Oak Lawn

Land UseResidential

Legal DescriptionNORTH OAK LAWN BLK 10/2038 PT LT 16 ACS 0.085 INT202200289248 DD11072022 CO-DC 2038 010 01600 1DA2038 010

Census Tract000607

Assessed Land Value$341,100

Assessed Improvement Value$1,208,530

Assessment Year2025

About this property

Great investment opportunity in Oak Lawn, minutes from Downtown and Highland Park. Well maintained. Hardwood floors. Granite countertops. Lots of charm and character! Fenced in shared backyard perfect for pets!

Investor Tools

$1,676,000

Estimated Property Value

$0Estimated Mortgage Balance

$392,476Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,056 /month

Positive

Cash Flow Estimate:

$3,352 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,053/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$28,256

$1,549,630

2025

$341,100

$1,208,530

$1,549,630

Tax History

Year

Tax Paid

Assessed Value

2024

$28,256

$1,549,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Wintrust Mortgage

Unknown

$1,360,000

First

Nov 7, 2022

Dec 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,283,524

$392,476

23%

77%

$7,194/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$7,194/mo

$-4,464/mo

2.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area