Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$621,000

NAL Estimated Property Value

3934 Emory Rd, El Paso, TX, 79922

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,174 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$206.67 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2.5Bathrooms Full 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesRange, Water Heater, Warming Drawer, Double Oven, Gas Cooktop, Gas Water Heater, Range Hood, Refrigerator
FlooringTile, Hardwood

Exterior

Private PoolPrivate Pool
Exterior FeaturesGas Grill, Courtyard
Lot Size36,521 sqft

Building Information

Year Built1989
Roof Type104
Garage Spaces4

Land Information

APNG400-999-0010-0200
Lot Number2
SubdivisionGilmosuroly Estates
Land UseResidential
Legal Description1 GILMOSUROLY ESTATES 2 & 3 (36520.84 SQ FT)
Census Tract001302
Assessed Land Value$73,209
Assessed Improvement Value$448,948
Assessment Year2025

About this property

Was appraised at $656K. This Westside home sits on a 36,521 sq ft lot and features 4 bedrooms and 2.5 baths. The first floor offers a formal dining area, entertainment room with wet bar, mini fridge, and courtyard access. The kitchen has granite counters, stainless steel appliances, built-in coffee and ice machines, and a large island. A den with fireplace and built-ins adds warmth, with a convenient half bath and outdoor access for guests. Upstairs, the primary suite includes a large balcony, jetted tub, separate shower, walk-in closet, and extra storage. A second balcony enhances the guest room. Outside, enjoy a covered patio with bar area and fireplace, a pool with jacuzzi, and a lush backyard. A 2-car garage is attached and another 2-car garage is detached in the backyard.

Investor Tools

Property Icon
$621,000
Estimated Property Value
$248,187Estimated Mortgage Balance
$372,813Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,936 /month
Positive
Cash Flow Estimate:
$1,312 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,991
$522,157
2025
$73,209
$448,948
$522,157
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,991
$522,157

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Premier Lending Inc
Conventional
$250,000
No
First
Dec 10, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,187
$372,813
60%
40%
$1,499/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,499/mo
+$371/mo
3.6%

Learn About the Market: Opportunity in El Paso

Local Market Pages
Local Market Pages 2Local Market Pages 3

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore Texas Explore This Area
Population Growth

Population Growth

0.6%

Net Migration

Net Migration

Stable

Median Home Price

Median Home Price

$184,500

Unemployment Rate

Unemployment Rate

4.0%

Price Trend

Price Trend

+1.6% YoY

New Permits

New Permits

Dynamic Permit Feed

City: El Paso

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3934 Emory Rd | Property Details | No Agent List