B+

NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$250,480

NAL Estimated Property Value

3935 Kushla Ave, Dallas, TX, 75216

Off Market

3 Beds

2 Bath

1,348 Sq Ft

Single Family Residence

$152.08 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Ice Maker, Microwave

FlooringWood

Exterior

Lot Size8,266 sqft

Building Information

Year Built1956

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000481369000000

Lot Number6

SubdivisionThird Section Glendale Heights

Land UseResidential

Legal DescriptionGLENDALE HEIGHTS 3RD SEC BLK F/6007 LT 6 INT202100349640 DD11192021 CO-DC 6007 00F 00600 2DA6007 00F

Census Tract005901

Assessed Land Value$65,000

Assessed Improvement Value$185,480

Assessment Year2025

About this property

If you're looking for peace and serenity just minutes from downtown, shopping and schools...look no further! This updated 3bed 2bath 2 car home has fresh paint, hardwood floors and ceiling fans throughout. Privacy fence frames the scenic backyard with large patio surrounded by mature trees overlooking the greenbelt. Stainless steal appliances and much more.

Investor Tools

$250,480

Estimated Property Value

$187,740Estimated Mortgage Balance

$62,740Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,503 /month

Positive

Cash Flow Estimate:

$501 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$467/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,347

$250,480

2025

$65,000

$185,480

$250,480

Tax History

Year

Tax Paid

Assessed Value

2024

$4,347

$250,480

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$205,200

First

Nov 19, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$187,740

$62,740

25%

75%

$1,231/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,231/mo

+$741/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area