Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$406,027

3943 Heritage Colony Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,471 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$117.32 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Range, Gas Oven, Oven, Free-Standing Range
FlooringCarpet, Tile, Wood

Exterior

Lot Size8,717 sqft

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces2

Land Information

APN4006-03-008-0830-907
Lot Number83
SubdivisionHeritage Colony Sec 3
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 3, BLOCK 8, LOT 83
Census Tract674302
Assessed Land Value$66,295
Assessed Improvement Value$339,732
Assessment Year2025

About this property

Gorgeous one story, 4 bedroom home situated in a Cul-de-sac. Split floor plan that flows perfect for entertaining. High ceilings, granite counter tops, Stainless Steel appliances with new refrigerator, Island Kitchen, New paint throughout the entire home including baseboards, New Roof, Radiant barrier in attic, whole house generator and many more upgrades. Tiled large patio and no back yard neighbors. Rare find in First Colony and great location!

Investor Tools

Property Icon
$406,027
Estimated Property Value
$211,875Estimated Mortgage Balance
$222,485Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,436 /month
Positive
Cash Flow Estimate:
$812 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$734/month
$780/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,775
$406,027
2025
$66,295
$339,732
$406,027
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,775
$406,027

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$211,875
No
First
Aug 12, 2019
Sep 2039

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,542
$222,485
54%
45%
$1,271/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,051/mo
+$529/mo
7.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3943 Heritage Colony Dr | Property Details | No Agent List