Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$331,000

3945 Glenwyck Dr, North Richland Hills, TX, 76180

Off Market

3 Beds

2 Bath

1,897 Sq Ft

Single Family Residence

$184.5 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave

FlooringCarpet, Laminate, Tile

Exterior

Lot Size5,497 sqft

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APN15634-2-11

Lot Number11

SubdivisionGlenwyck Villas Addition

Land UseResidential

Legal DescriptionGLENWYCK VILLAS ADDITION BLOCK 2 LOT 11

Census Tract113206

Assessed Land Value$27,500

Assessed Improvement Value$274,670

Assessment Year2025

About this property

Offer deadline Monday, March 25th 6 PM. Beautiful one-story in the heart of NRH. This meticulously maintained home offers flexible use of the sunporch gameroom or second office, whatever your families' needs are. Highlights include a light, bright & spacious living area with fireplace, open kitchen with stainless steel appliances, corian countertops & eat-in kitchen, luxurious master suite, and serene outdoor oasis with covered patio and ample yard. Updates include: New AC unit, new hot water heater, resurfaced driveway, new LED light fixtures & ceiling fans, custom painted cabinets & hardware, new Primary bath hardware, new guest bath vanity, new back fence & front gates, new patio pavers, new back porch screen door, and full interior & exterior painting. Conveniently located near top-rated schools, parks, and dining options, this home provides suburban tranquility with urban convenience. Includes a lifetime, transferable foundation warranty. 3rd bdrm being used as office

Investor Tools

$331,000

Estimated Property Value

$348,570Estimated Mortgage Balance

$0Estimated Equity

-5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,100 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$478/month

$175/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,078

$302,170

2025

$27,500

$274,670

$302,170

Tax History

Year

Tax Paid

Assessed Value

2024

$4,078

$302,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Security National Mortgage Co

Fha

$348,570

Yes

First

Apr 29, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$335,500

N/A

101%

$2,090/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,630/mo

$2,265/mo

$-635/mo

5.9%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area