Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$394,801

NAL Estimated Property Value

3947 Heritage Colony Dr, Missouri City, TX, 77459

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,018 Sq Ft
price_per_sqft$197.72 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Water Softener, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringBamboo, Tile

Exterior

Private PoolPrivate Pool
Lot Size9,675 sqft

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces1

Land Information

APN4006-03-008-0820-907
Lot Number82
SubdivisionHeritage Colony Sec 3
Land UseResidential
Legal DescriptionHERITAGE COLONY SEC 3, BLOCK 8, LOT 82
Census Tract674302
Assessed Land Value$76,604
Assessed Improvement Value$332,209
Assessment Year2025

About this property

Beautiful one-story home in Heritage Colony, nestled at the end of a cul-de-sac on a premium lot with no back or side neighbors for ultimate privacy. Tile flooring throughout the home with bamboo wood in secondary bedrooms. Open kitchen features refaced cabinets, pantry, and water filtration system, flowing into a bright family room with fireplace and pool views. Home offers 3 bedrooms, 2 baths, plus a flexible room off the foyer perfect for an office or potential 4th bedroom. Formal dining with skylight and a breakfast nook with built-in bench. The primary suite includes dual sinks, soaking tub, separate shower, and custom closet built-ins. Freshly painted interior with double pane windows. Enjoy the private backyard with a covered patio, side herb garden, and a sparkling pool with hot tub. Attached 2-car garage includes an electric vehicle charger. A perfect blend of comfort, function, and privacy!

Investor Tools

Property Icon
$394,801
Estimated Property Value
$250,818Estimated Mortgage Balance
$143,983Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$912/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,547
$394,801
2025
$76,604
$332,209
$408,813
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,547
$394,801

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$255,314
No
First
May 28, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,818
$143,983
36%
64%
$1,531/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,443/mo
+$137/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3947 Heritage Colony Dr | Property Details | No Agent List