Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$291,451

NAL Estimated Property Value

3955 Harbor Ct, Fort Worth, TX, 76040

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,458 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$147.46 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesBalcony, Rain Gutters, Private Yard
Lot Size2,178 sqft

Building Information

Year Built2003
Stories2
Garage Spaces1

Land Information

APN28046-C-5
Lot Number5
SubdivisionNewport Village At Trinity
Land UseResidential
Legal DescriptionNEWPORT VILLAGE AT TRINITY BLOCK C LOT 5
Census Tract106524
Assessed Land Value$50,000
Assessed Improvement Value$241,451
Assessment Year2025

About this property

This Original owner has taken Great care of this Beautifully Updated Townhome. The features include a rebuilt deck outside, custom window blinds, Solar screens, Storm doors- front and back, anti glare film on windows, A.C. replaced 2020, Upgraded light fixtures, Roof replaced July 2020, dishwasher replaced Feb. 2020, Oven replaced Nov. 2019, Privacy gate in front installed Mar. 2020, Carpeting and Laminate flooring replaced August 2020. There are ceiling fans throughout with vaulted ceilings and a Beautiful wood burning fireplace. The kitchen is spacious and the refrigerator will stay as well as the clothes washer machine.The private setting out back is perfect way to end your days or have morning coffee.

Investor Tools

Property Icon
$291,451
Estimated Property Value
$179,193Estimated Mortgage Balance
$112,258Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,749 /month
Positive
Cash Flow Estimate:
$583 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,859
$291,451
2025
$50,000
$241,451
$291,451
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,859
$291,451

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Fha
$201,286
Yes
First
Sep 24, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,193
$112,258
38%
61%
$1,207/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,207/mo
+$249/mo
6.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3955 Harbor Ct | Property Details | No Agent List