Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$275,000

3957 W Spurgeon St, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,700 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$161.76 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave
FlooringHardwood, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,189 sqft

Building Information

Year Built1954
Garage Spaces2

Land Information

APN39460-20-5
Lot Number5
SubdivisionSouth Hills Addition
Land UseResidential
Legal DescriptionSOUTH HILLS ADDITION BLOCK 20 LOT 5
Census Tract105600
Assessed Land Value$40,000
Assessed Improvement Value$176,877
Assessment Year2025

About this property

This beautifully renovated 3 bedroom, 1.5 bath, 2 car garage gem combines charm and character. Step inside the inviting living area that boasts original hardwood flooring, serene tones, 5.1 Bose surround sound system and an abundance of natural light. All the bedrooms feature hardwood floors, ceiling fans and corner windows that flood each room with natural light! The primary bedroom enjoys the half bath for convenience. The full bath is located in the hall outside the bedrooms for convenience. The full bath has the original tub and highlights a medicine cabinet and exhaust vent as well as a heater. The spacious, eat-in kitchen has ample cabinets and solid surface counter tops. Located off the kitchen is a flexible room that is perfect for a study, home office, an additional living-dining-mud room that has direct access to the back yard. The finished attic space, with vinyl wood plank, has unlimited possibilities-4th bedroom, gameroom, home office, or hobby-craft room. Wonderful 12x16 storage building in the back yard. Some recent updates to the property include roof (2023), gutters (2023), plumbing (2015), electrical (2017), HVAC (2018), Pella thermal windows throughout (2018), window coverings, lighting (inside & perimeter) and paint. This wonderful home combines the perfect balance of updated features, functional spaces and an ideal location. A true rare opportunity to live in a quiet neighborhood with mature trees yet with easy access to the interstate and CTP, shopping, restaurants, and TCU. Qualified buyers may qualify for zero down payment, no PMI financing with a lender credit towards appraisal and closing costs. Reach out to Catherine Closuit at First United Mortgage at 817-525-3780 for qualification and additional details. See flyer in desk.

Investor Tools

Property Icon
$257,000
Estimated Property Value
$216,000Estimated Mortgage Balance
$45,127Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,957
$216,877
2025
$40,000
$176,877
$216,877
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,957
$216,877

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nuwave Lending Llc
Conventional
$216,000
No
First
Apr 30, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,873
$45,127
17%
82%
$1,296/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,296/mo
+$724/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3957 W Spurgeon St | Property Details | No Agent List