Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$727,004

3958 Grayson Ln, Frisco, TX, 75033

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,721 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$365.49 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Gas Water Heater, Tankless Water Heater, Vented Exhaust Fan

Exterior

Lot Size4,704 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR1009011
Lot Number3
SubdivisionBrookside Phase 1a
Land UseCommercial
Legal DescriptionBROOKSIDE PHASE 1A BLK G LOT 3
Census Tract020109
Assessed Land Value$199,940
Assessed Improvement Value$527,064
Assessment Year2025

About this property

3-2-1 Rate Buydown available at Seller's expense up to $30k value. This thoughtfully crafted residence boasts 3 bedrooms and 2 bathrooms, providing ample space for both relaxation and entertainment. The open-concept layout blends the living, dining, and kitchen areas, creating an inviting atmosphere perfect for gatherings. The gourmet kitchen, sleek countertops and state-of-the-art appliances inspire culinary creativity, while the expansive island offers both functionality and style. Retreat to the master suite, complete with a luxurious en-suite bathroom. Two additional bedrooms provide versatility, whether utilized as cozy guest rooms or a private home office. With its prime location, residents of the Ainsley enjoy access to top-rated schools, vibrant shopping and dining destinations, and a wealth of recreational opportunities just moments away. Don't miss your chance to experience the epitome of modern living in Frisco, Texas!

Investor Tools

Property Icon
$727,004
Estimated Property Value
$200,000Estimated Mortgage Balance
$533,880Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,362 /month
Positive
Cash Flow Estimate:
$1,454 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$1,350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$877
$727,004
2025
$199,940
$527,064
$727,004
No

Tax History

Year
Tax Paid
Assessed Value
2024
$877
$727,004

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Conventional
$200,000
No
First
Jun 18, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,124
$533,880
73%
27%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
$2,550/mo
$-420/mo
3.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3958 Grayson Ln | Property Details | No Agent List