B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$653,000

NAL Estimated Property Value

3969 Gaspar Drive, Dallas, TX, 75220

Off Market

2 Beds

2 Bath

1,330 Sq Ft

Single Family Residence

$315.04 / sqft

Built in 1951

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Vented Exhaust Fan

FlooringWood

Exterior

Exterior FeaturesRain Gutters

Lot Size9,510 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000529975000000

Lot Number18

SubdivisionDavilla Drive

Land UseResidential

Legal DescriptionDAVILLA DRIVE ESTATES BLK 7/6176 LOT 18 INT202000122695 DD05112020 CO-DC 6176 007 01800 1006176 007

Census Tract009402

Assessed Land Value$450,000

Assessed Improvement Value$153,140

Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! Midway Hollow Jewel on a quiet street with NEW ROOF, NEW DRIVEWAY GATE with NEW FENCE & GORGEOUS NEW LANDSCAPING IN FRONT & BACK YARD! Also NEW HVAC system! You do not want to miss seeing this Charming 2 bedroom, 2 Bath home with great MASTER SUITE, walk-in closet, custom shelving and marble bath. Beautiful hardwoods throughout with lots of natural light! GREAT windows! HUGE lot with oversized 2 car garage and great patio for entertaining outside! This is the PERFECT home in Midway Hollow and will not last long.

Investor Tools

$653,000

Estimated Property Value

$343,080Estimated Mortgage Balance

$309,920Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,918 /month

Positive

Cash Flow Estimate:

$1,306 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$858/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,034

$603,140

2025

$450,000

$153,140

$603,140

Tax History

Year

Tax Paid

Assessed Value

2024

$7,034

$603,140

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Bank

Unknown

$388,550

First

May 11, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$343,080

$309,920

47%

53%

$2,330/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,330/mo

$-765/mo

2.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area