B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$957,000

NAL Estimated Property Value

4 Cochran Creek Court, Dallas, TX, 75220

Off Market

3 Beds

4 Bath

3,371 Sq Ft

Single Family Residence

$256.6 / sqft

Built in 2001

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Oven, Gas Range, Indoor Grill, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Tankless Water Heater

FlooringCarpet, Ceramic Tile, Marble, Wood

Exterior

Private Pool

Exterior FeaturesFire Pit, Rain Gutters

Lot Size5,838 sqft

Building Information

Year Built2001

Stories2

Roof Type105

Garage Spaces2

Land Information

APN005074000D0290000

Lot Number29

SubdivisionCochran Hollow

Land UseResidential

Legal DescriptionCOCHRAN HOLLOW BLK D/5074 LT 29 INT202000136670 DD05272020 CO-DC 5074 00D 02900 2DA5074 00D

Census Tract007302

Assessed Land Value$220,000

Assessed Improvement Value$730,000

Assessment Year2025

About this property

Stunning contemporary zero-lot line. Endless contemporary details include stainless steel garage door and banister. Open concept designed for well-known, professional chef. The house is an entertainer’s dream from kitchen with Viking appliances to the incredible outdoor space with stunning pool with fountains and spa, two outdoor kitchens outfitted with Viking appliances, living area, and green space. Downstairs includes den with full bath with access to pool and could easily be converted into downstairs bedroom if needed. There is also space for wine room or small office downstairs. Upstairs has large master suite with fireplace and two additional bedrooms. Very private.

Investor Tools

$957,000

Estimated Property Value

$541,218Estimated Mortgage Balance

$415,782Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$5,742 /month

Positive

Cash Flow Estimate:

$1,914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,610/month

$345/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$14,533

$950,000

2025

$220,000

$730,000

$950,000

Tax History

Year

Tax Paid

Assessed Value

2024

$14,533

$950,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bancorpsouth Bank

Conventional

$616,000

First

May 27, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$541,218

$415,782

43%

57%

$2,853/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,198/mo

$-1,226/mo

2.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area