Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$286,117

NAL Estimated Property Value

400 Hayes St, McGregor, TX, 76657

$286,626 ARVInfo
Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,732 Sq Ft
price_per_sqft$190.53 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDisposal, Microwave, Vented Exhaust Fan, Gas Water Heater
FlooringTile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,011 sqft

Building Information

Year Built2021
Stories2
Roof Type105
Garage Spaces1

Land Information

APN341340000675000
Lot Number1A
SubdivisionMcgregor Ot
Land UseResidential
Legal DescriptionMCGREGOR OT LOT 1A BLOCK 12 ACRES .138
Census Tract003901
Assessed Land Value$9,980
Assessed Improvement Value$278,050
Assessment Year2025

About this property

Charming modern farmhouse, nestled in the heart of Central Texas. This modern gem was built in 2021 and is 20 minutes from Downtown Waco, minutes from downtown McGregor, 15 minutes to Waco and 25 minutes to Temple. Amenities include an open floor plan, engineered wood flooring throughout, stainless steel, modern appliances, an electric fireplace, custom kitchen soft close cabinets and drawers, floating shelves, and beautiful quartz countertops surrounding a large island. The spacious master bath includes a walk-in closet, freestanding bathtub, standing shower, and dual vanity with LED backlit mirrors. Large Sierra Pacific triple insulated E glass windows allow for plenty of natural light while working with the spray foam insulation to help maintain a comfortable temperature no matter the season. Seller has BRAND NEW Privacy Fence! See our 3 D scan**** https://my.matterport.com/show/?m=BWtXHZhTjtR&mls=1

Investor Tools

Property Icon
$286,117
Estimated Property Value
$287,640Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$286,625
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,133
$286,117
2025
$9,980
$278,050
$288,030
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,133
$286,117

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Koehn Mortgage
Fha
$304,385
Yes
First
May 1, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,640
N/A
0%
101%
$1,825/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,825/mo
$-315/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McGregor

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

400 Hayes St | Property Details | No Agent List